Potseal:
Vd for the load in the subpanel would be equal to what you calc'd for just the load.
IF you ran 3 wire & grd to the sub, you would have available 'load' capacity at the area.
Depending on available voltages at a source, 480 volt to the location, and a small 480-120 transformer may be economical.
